Statement of Changes in Equity
of the Volkswagen Group for the period January 1 to December 31, 2020
|
|
|
|
OTHER RESERVES |
|
|
|
|
||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
HEDGING |
|
|
|
|
|
|
|||||||||||||||||
€ million |
Subscribed capital |
Capital reserve |
Retained earnings |
Currency translation reserve |
Cash flow hedges (OCI I) |
Deferred costs of hedging (OCI II) |
Equity and debt instruments |
Equity-accounted investments |
Equity attributable to Volkswagen AG hybrid capital investors |
Equity attributable to Volkswagen AG shareholders and hybrid capital investors |
Noncontrolling interests |
Total equity |
||||||||||||||||
|
||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Balance at Jan. 1, 2019 |
1,283 |
14,551 |
91,105 |
−3,576 |
1,790 |
−629 |
−230 |
228 |
12,596 |
117,117 |
225 |
117,342 |
||||||||||||||||
Earnings after tax |
– |
– |
13,346 |
– |
– |
– |
– |
– |
540 |
13,886 |
143 |
14,029 |
||||||||||||||||
Other comprehensive income, net of tax |
– |
– |
−5,570 |
579 |
−1,695 |
−348 |
−9 |
76 |
– |
−6,967 |
−8 |
−6,974 |
||||||||||||||||
Total comprehensive income |
– |
– |
7,776 |
579 |
−1,695 |
−348 |
−9 |
76 |
540 |
6,920 |
136 |
7,055 |
||||||||||||||||
Disposal of equity instruments |
– |
– |
−4 |
– |
– |
– |
4 |
– |
– |
– |
– |
– |
||||||||||||||||
Capital increases/ |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
||||||||||||||||
Dividends payment |
– |
– |
−2,419 |
– |
– |
– |
– |
– |
−472 |
−2,891 |
−9 |
−2,899 |
||||||||||||||||
Capital transactions involving a change in ownership interest |
– |
– |
390 |
173 |
1 |
0 |
−1 |
−10 |
– |
553 |
1,519 |
2,071 |
||||||||||||||||
Other changes |
– |
– |
81 |
– |
– |
– |
– |
1 |
– |
82 |
−1 |
81 |
||||||||||||||||
Balance at Dec. 31, 2019 |
1,283 |
14,551 |
96,929 |
−2,824 |
95 |
−977 |
−235 |
295 |
12,663 |
121,781 |
1,870 |
123,651 |
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Balance at Jan. 1, 2020 |
1,283 |
14,551 |
96,929 |
−2,824 |
95 |
−977 |
−235 |
295 |
12,663 |
121,781 |
1,870 |
123,651 |
||||||||||||||||
Earnings after tax |
– |
– |
8,334 |
– |
– |
– |
– |
– |
533 |
8,867 |
−43 |
8,824 |
||||||||||||||||
Other comprehensive income, net of tax |
– |
– |
−1,933 |
−2,836 |
1,192 |
269 |
21 |
−242 |
– |
−3,530 |
−45 |
−3,575 |
||||||||||||||||
Total comprehensive income |
– |
– |
6,400 |
−2,836 |
1,192 |
269 |
21 |
−242 |
533 |
5,337 |
−88 |
5,249 |
||||||||||||||||
Disposal of equity instruments |
– |
– |
5 |
– |
– |
– |
−5 |
– |
– |
– |
– |
– |
||||||||||||||||
Capital increases/Capital decreases1 |
– |
– |
– |
– |
– |
– |
– |
– |
2,989 |
2,989 |
– |
2,989 |
||||||||||||||||
Dividends payment |
– |
– |
−2,419 |
– |
– |
– |
– |
– |
−472 |
−2,891 |
−61 |
−2,952 |
||||||||||||||||
Capital transactions involving a change in ownership interest2 |
– |
– |
−166 |
– |
– |
– |
– |
– |
– |
−166 |
−72 |
−238 |
||||||||||||||||
Other changes |
– |
– |
22 |
1 |
– |
– |
– |
−23 |
– |
−1 |
85 |
84 |
||||||||||||||||
Balance at Dec. 31, 2020 |
1,283 |
14,551 |
100,772 |
−5,659 |
1,287 |
−708 |
−219 |
30 |
15,713 |
127,049 |
1,734 |
128,783 |
Explanatory notes on equity are presented in the note relating to equity.